Subject: natraj
goelgoelbrothers@gmail.com
goelgoelbrothers@ymail.com .
RESULTS OF SHRI NATRAJ CERAMICS AND CHEMICAL LTD
ANNUAL RESULTS FOR LAST THREEE YEARS
goelgoelbrothers@gmail.com
goelgoelbrothers@ymail.com .
RESULTS OF SHRI NATRAJ CERAMICS AND CHEMICAL LTD
ANNUAL RESULTS FOR LAST THREEE YEARS
BOOK VALUE AS ON MARCH 2010 APP 400 & APPX BOOK VALUE
FOR MARCH 2011 NEAR ABOUT RS 500.MARCH 2010 EPS 125.
SHARE CAPITAL 80 LACS ONLY(EIGHT LAC SHARES)
(Rs crore)
Annual results in brief
Mar ' 10 Mar ' 09 Mar ' 08 Mar ' 00
Sales 95.75 80.24 55.62 23.69
Operating profit 18.04 11.39 8.74 -0.45
Interest 1.42 1.10 0.65 1.23
Gross profit 16.91 10.92 8.55 -1.19
EPS (Rs) 125.55 77.49 61.62 -27.25
Annual results in details
Mar ' 10 Mar ' 09 Mar ' 08 Mar ' 00
Other income 0.29 0.64 0.46 0.49
Stock adjustment -1.39 -0.05 -1.54 -
Raw material 38.52 22.84 15.01 -
Power and fuel 9.85 8.53 6.52 -
Employee expenses 12.89 10.68 8.43 -
Excise - 6.41 5.30 -
Admin and selling expenses - - - -
Research and development expenses - - - -
Expenses capitalised - - - -
Other expenses 17.83 20.44 13.16 24.14
Provisions made - - - -
Depreciation 1.91 1.36 0.94 0.99
Taxation 4.96 3.36 2.69 -
Net profit / loss 10.04 6.20 4.93 -2.18
Equity capital 0.80 0.80 0.80 0.80
BALANCE SHEET
(Rs crore)
Mar ' 09 Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05
Sources of funds
Owner's fund
Equity share capital 0.80 0.80 0.80 0.80 0.80
Share application money - - - - -
Preference share capital - - - - -
Reserves & surplus 30.80 25.07 20.37 15.81 12.21
Loan funds
Secured loans 15.95 6.11 1.74 2.17 2.84
Unsecured loans 1.25 1.25 1.25 1.25 1.48
Total 48.80 33.23 24.16 20.03 17.33
Uses of funds :
Fixed assets
Gross block 36.17 26.71 22.81 22.27 21.98
Less : revaluation reserve - - - - -
Less : accumulated depreciation 17.94 16.59 15.82 15.17 14.43
Net block 18.23 10.12 6.99 7.11 7.55
Capital work-in-progress 1.62 0.08 0.78 - 0.01
Investments 3.60 7.72 11.89 3.60 2.50
Net current assets
Current assets, loans & advances 42.83 27.18 14.26 14.22 13.13
Less : current liabilities & provisions 17.49 11.87 9.75 4.90 5.86
Total net current assets 25.35 15.31 4.51 9.32 7.27
Miscellaneous expenses not written - - - - -
Total 48.80 33.23 24.16 20.03 17.33
Notes:
Book value of unquoted investments 3.60 - 3.60 - -
Market value of quoted investments - - 8.39 - 2.56
Contingent liabilities 1.07 0.11 0.28 0.65 -
Number of equity sharesoutstanding (Lacs) 8.00 8.00 8.00 8.00 8.00
(Rs crore)
Annual results in brief
Mar ' 10 Mar ' 09 Mar ' 08 Mar ' 00
Sales 95.75 80.24 55.62 23.69
Operating profit 18.04 11.39 8.74 -0.45
Interest 1.42 1.10 0.65 1.23
Gross profit 16.91 10.92 8.55 -1.19
EPS (Rs) 125.55 77.49 61.62 -27.25
Annual results in details
Mar ' 10 Mar ' 09 Mar ' 08 Mar ' 00
Other income 0.29 0.64 0.46 0.49
Stock adjustment -1.39 -0.05 -1.54 -
Raw material 38.52 22.84 15.01 -
Power and fuel 9.85 8.53 6.52 -
Employee expenses 12.89 10.68 8.43 -
Excise - 6.41 5.30 -
Admin and selling expenses - - - -
Research and development expenses - - - -
Expenses capitalised - - - -
Other expenses 17.83 20.44 13.16 24.14
Provisions made - - - -
Depreciation 1.91 1.36 0.94 0.99
Taxation 4.96 3.36 2.69 -
Net profit / loss 10.04 6.20 4.93 -2.18
Equity capital 0.80 0.80 0.80 0.80
BALANCE SHEET
(Rs crore)
Mar ' 09 Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05
Sources of funds
Owner's fund
Equity share capital 0.80 0.80 0.80 0.80 0.80
Share application money - - - - -
Preference share capital - - - - -
Reserves & surplus 30.80 25.07 20.37 15.81 12.21
Loan funds
Secured loans 15.95 6.11 1.74 2.17 2.84
Unsecured loans 1.25 1.25 1.25 1.25 1.48
Total 48.80 33.23 24.16 20.03 17.33
Uses of funds :
Fixed assets
Gross block 36.17 26.71 22.81 22.27 21.98
Less : revaluation reserve - - - - -
Less : accumulated depreciation 17.94 16.59 15.82 15.17 14.43
Net block 18.23 10.12 6.99 7.11 7.55
Capital work-in-progress 1.62 0.08 0.78 - 0.01
Investments 3.60 7.72 11.89 3.60 2.50
Net current assets
Current assets, loans & advances 42.83 27.18 14.26 14.22 13.13
Less : current liabilities & provisions 17.49 11.87 9.75 4.90 5.86
Total net current assets 25.35 15.31 4.51 9.32 7.27
Miscellaneous expenses not written - - - - -
Total 48.80 33.23 24.16 20.03 17.33
Notes:
Book value of unquoted investments 3.60 - 3.60 - -
Market value of quoted investments - - 8.39 - 2.56
Contingent liabilities 1.07 0.11 0.28 0.65 -
Number of equity sharesoutstanding (Lacs) 8.00 8.00 8.00 8.00 8.00
BOOK VALUE ESTIMATED FOR MARCH 2011 ABOVE RS 500
ANIL GOEL 09896444123
--------------------------------------------------------------------------------------------------------------
Disclaimer :The message received by the Blog from a reader is being circulated in good faith for the benefit of the investors. No responsibility of the facts / comments expressed with the blog / blog writer.
1 comment:
Currently there a Warrant Conversion on in Shri Nataraj Ceramics . This is @ Rs 35 and in 3:1 . The share capital on 31-3-2011 would thus be 3. 20 crores.
Post a Comment